| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 10.58M | € 11.62M | € 7.88M | € 4.10M | € 2.85M |
| Gross Profit | € 8.43M | € 10.01M | € 7.75M | € 4.16M | € 964.45K |
| Operating Income | € -2.80M | € -4.63M | € 582.39K | € -224.95K | € -286.98K |
| EBITDA | € -218.23K | € -1.02M | € 297.30K | € 812.83K | € 300.23K |
| Net Income | € -3.86M | € -5.83M | € -3.00M | € -935.86K | € -675.69K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 3.60M | € 3.42M | € 2.51M | € 2.97M | € 1.04M |
| Total Assets | € 22.15M | € 33.81M | € 31.48M | € 16.49M | € 12.41M |
| Total Debt | € 20.89M | € 16.42M | € 16.99M | € 9.03M | € 9.29M |
| Net Debt | € 17.41M | € 13.09M | € 14.63M | € 6.06M | € 8.26M |
| Total Liabilities | € 26.56M | € 34.37M | € 29.61M | € 12.35M | € 11.91M |
| Stockholders' Equity | € -4.41M | € -553.56K | € 1.87M | € 4.14M | € 509.71K |
| Cash Flow | |||||
| Free Cash Flow | € -18.06M | € -15.83M | € -15.13M | € -9.30M | € -7.41M |
| Operating Cash Flow | € -3.37M | € 526.25K | € -649.56K | € 117.10K | € -462.26K |
| Investing Cash Flow | € 75.71K | € -2.17M | € -8.39M | € -2.63M | € -4.48M |
| Financing Cash Flow | € 3.46M | € 2.61M | € 8.42M | € 4.44M | € 5.49M |