| Dec 25 | Dec 24 | Dec 23 | Dec 22 | |
|---|---|---|---|---|
| Income Statement | ||||
| Total Revenue | € 1.74M | € 1.13M | € 7.97M | € 1.85M |
| Gross Profit | € -2.62M | € -1.64M | € 6.36M | € 969.00K |
| Operating Income | € -7.66M | € -5.06M | € 3.68M | € -346.00K |
| EBITDA | € -6.58M | € -4.23M | € 4.08M | € 159.00K |
| Net Income | € -7.39M | € -4.81M | € 3.74M | € -133.00K |
| Balance Sheet | ||||
| Cash & Short-Term Investments | € 3.91M | € 12.05M | € 4.59M | € 531.00K |
| Total Assets | € 8.30M | € 15.22M | € 7.18M | € 3.00M |
| Total Debt | € 69.00K | € 184.00K | € 1.76M | € 1.83M |
| Net Debt | € -3.85M | € -11.87M | € -2.83M | € 1.30M |
| Total Liabilities | € 4.22M | € 3.75M | € 2.79M | € 2.27M |
| Stockholders' Equity | € 4.08M | € 11.47M | € 4.38M | € 740.00K |
| Cash Flow | ||||
| Free Cash Flow | € -7.97M | € -2.86M | € 3.94M | € -424.00K |
| Operating Cash Flow | € -7.91M | € -2.80M | € 3.97M | € -416.00K |
| Investing Cash Flow | € -114.00K | € -60.00K | € 144.00K | € -203.00K |
| Financing Cash Flow | € -112.00K | € 10.32M | € -53.00K | € 755.00K |