| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 2.08B | € 2.71B | € 2.71B | € 3.03B | € 2.81B |
| Gross Profit | € 497.00M | € 590.40M | € 465.90M | € 352.00M | € 351.80M |
| Operating Income | € 181.90M | € 198.10M | € -158.10M | € 283.10M | € 255.60M |
| EBITDA | € 177.30M | € 218.50M | € -98.70M | € 397.70M | € 337.20M |
| Net Income | € 8.40M | € 6.10M | € -472.90M | € 74.40M | € 72.20M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 383.50M | € 804.10M | € 713.10M | € 952.30M | € 1.63B |
| Total Assets | € 7.96B | € 8.40B | € 8.34B | € 4.28B | € 4.48B |
| Total Debt | € 2.58B | € 2.74B | € 2.68B | € 1.31B | € 1.69B |
| Net Debt | € 2.20B | € 1.97B | € 1.96B | € 508.10M | € 339.30M |
| Total Liabilities | € 4.88B | € 5.24B | € 5.12B | € 3.13B | € 3.40B |
| Stockholders' Equity | € 1.64B | € 1.69B | € 1.75B | € 1.10B | € 2.24B |
| Cash Flow | |||||
| Free Cash Flow | € 26.50M | € 400.40M | € 320.20M | € -22.40M | € 33.70M |
| Operating Cash Flow | € 135.40M | € 432.30M | € 330.50M | € -20.60M | € 43.60M |
| Investing Cash Flow | € -186.30M | € -20.70M | € 63.60M | € -43.10M | € -19.50M |
| Financing Cash Flow | € -277.80M | € -301.50M | € -438.80M | € -504.60M | € 137.80M |