| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.49M | € 14.16M | € 16.15M | € 14.96M | € 13.88M |
| Gross Profit | € -15.84M | € -10.48M | € 1.56M | € -501.00K | € -740.00K |
| Operating Income | € -13.02M | € 1.75M | € -4.33M | € -459.00K | € -1.03M |
| EBITDA | € -20.57M | € 12.10M | € 10.84M | € -144.00K | € -504.00K |
| Net Income | € -25.01M | € -2.86M | € 1.72M | € -881.00K | € -996.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 9.88M | € 11.35M | € 8.35M | € 473.00K | € 213.00K |
| Total Assets | € 65.45M | € 90.47M | € 92.83M | € 8.99M | € 9.17M |
| Total Debt | € 25.34M | € 27.36M | € 20.35M | € 2.73M | € 2.04M |
| Net Debt | € 15.46M | € 16.01M | € 15.13M | € 2.26M | € 1.82M |
| Total Liabilities | € 85.13M | € 79.24M | € 87.29M | € 11.68M | € 13.19M |
| Stockholders' Equity | € -21.60M | € 2.03M | € -1.33M | € -2.68M | € -4.01M |
| Cash Flow | |||||
| Free Cash Flow | € -322.00K | € -9.78M | € 28.56M | € -2.67M | € -42.00K |
| Operating Cash Flow | € 2.44M | € 2.19M | € 30.46M | € -2.35M | € 358.00K |
| Investing Cash Flow | € -2.51M | € -11.49M | € -29.76M | € -323.00K | € -397.00K |
| Financing Cash Flow | € 1.00K | € 7.58M | € -81.00K | € 2.93M | € 221.00K |