| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 3.15M | € 2.92M | € 12.14M | € 4.92M | € 4.71M |
| Gross Profit | € 1.75M | € 1.66M | € 2.03M | € 2.83M | € 2.89M |
| Operating Income | € -594.37K | € -758.13K | € 52.08K | € -776.14K | € -370.03K |
| EBITDA | € -562.68K | € -965.49K | € 670.54K | € -381.02K | € 10.13K |
| Net Income | € -387.52K | € -856.10K | € 270.95K | € -765.21K | € -356.59K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 698.32K | € 568.42K | € 814.02K | € 1.95M | € 2.31M |
| Total Assets | € 7.34M | € 9.02M | € 14.80M | € 8.69M | € 7.51M |
| Total Debt | € 1.23M | € 1.25M | € 1.42M | € 1.48M | € 492.74K |
| Net Debt | € 542.01K | € 687.27K | € 619.18K | € -448.41K | € -1.94M |
| Total Liabilities | € 3.22M | € 4.27M | € 8.93M | € 2.84M | € 1.48M |
| Stockholders' Equity | € 4.11M | € 4.76M | € 5.87M | € 5.85M | € 6.03M |
| Cash Flow | |||||
| Free Cash Flow | € 417.23K | € -243.09K | € -1.72M | € -122.92K | € -1.68M |
| Operating Cash Flow | € 770.91K | € 808.37K | € -255.79K | € 366.25K | € -966.53K |
| Investing Cash Flow | € -354.89K | € -1.05M | € -783.30K | € -2.45M | € -713.27K |
| Financing Cash Flow | € -290.65K | € -29.50K | € -133.62K | € 1.74M | € -207.52K |