| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.54M | 246.95M | 206.27M | 188.55M | 137.60M | 119.66M |
| Gross Profit | 52.09M | 21.87M | 16.56M | 11.84M | 12.37M | 11.14M |
| EBITDA | 4.08M | 6.76M | 2.95M | 1.18M | 3.33M | 3.12M |
| Net Income | 1.39M | 2.97M | 93.09K | -1.23M | 1.07M | 442.79K |
Balance Sheet | ||||||
| Total Assets | 79.61M | 72.42M | 61.61M | 64.56M | 68.68M | 45.64M |
| Cash, Cash Equivalents and Short-Term Investments | 1.77M | 3.83M | 2.75M | 2.05M | 18.32M | 2.81M |
| Total Debt | 5.18M | 5.89M | 6.87M | 12.41M | 17.21M | 14.20M |
| Total Liabilities | 44.53M | 40.24M | 32.10M | 34.69M | 37.18M | 33.28M |
| Stockholders Equity | 34.91M | 31.79M | 29.54M | 29.86M | 31.50M | 12.36M |
Cash Flow | ||||||
| Free Cash Flow | 2.83M | 2.83M | 3.57M | -12.08M | -6.15M | -6.78M |
| Operating Cash Flow | 8.56M | 6.41M | 8.91M | -7.85M | -2.56M | 2.77M |
| Investing Cash Flow | -3.85M | -2.81M | -2.30M | -3.16M | -3.06M | -8.45M |
| Financing Cash Flow | -2.76M | -2.53M | 1.11M | -2.57M | 15.65M | 4.36M |