| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 12.17M | € 13.43M | € 13.32M | € 10.72M | € 7.83M |
| Gross Profit | € 349.00K | € 2.31M | € -965.69K | € -360.59K | € 513.25K |
| Operating Income | € 464.00K | € -528.95K | € -1.03M | € 8.70K | € -341.37K |
| EBITDA | € 1.14M | € 133.44K | € -3.04M | € 654.89K | € 338.88K |
| Net Income | € 473.00K | € -523.53K | € -3.62M | € -304.05K | € -516.27K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.87M | € 1.05M | € 1.36M | € 1.83M | € 3.34M |
| Total Assets | € 8.85M | € 7.35M | € 8.34M | € 8.36M | € 7.10M |
| Total Debt | € 911.05K | € 1.47M | € 2.02M | € 2.70M | € 3.28M |
| Net Debt | € -822.58K | € 552.57K | € 657.66K | € 871.80K | € -57.74K |
| Total Liabilities | € 3.91M | € 3.04M | € 3.52M | € 4.28M | € 4.96M |
| Stockholders' Equity | € 4.94M | € 4.30M | € 4.82M | € 2.23M | € 2.14M |
| Cash Flow | |||||
| Free Cash Flow | € 1.88K | € 653.00 | € -1.22M | € -939.21K | € -91.33K |
| Operating Cash Flow | € 1.88K | € 653.00 | € -860.84K | € -94.41K | € 362.34K |
| Investing Cash Flow | € -665.00 | € -421.00 | € -235.29K | € -840.88K | € -453.67K |
| Financing Cash Flow | € -272.00 | € -674.00 | € 624.56K | € -567.26K | € 2.52M |