Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 7.66M | 11.03M | 8.11M | 7.70M | 7.25M |
Gross Profit | 6.44M | 8.93M | 5.47M | 5.71M | 4.38M |
EBITDA | -7.97M | -1.46M | -9.93M | -11.23M | -11.43M |
Net Income | -10.40M | -3.73M | -11.18M | -13.45M | -12.79M |
Balance Sheet | |||||
Total Assets | 16.25M | 22.94M | 19.79M | 24.75M | 20.61M |
Cash, Cash Equivalents and Short-Term Investments | 1.92M | 7.91M | 3.15M | 11.89M | 8.66M |
Total Debt | 31.93M | 29.77M | 29.20M | 28.70M | 26.96M |
Total Liabilities | 40.63M | 40.21M | 39.72M | 35.08M | 32.69M |
Stockholders Equity | -24.39M | -17.28M | -19.92M | -10.33M | -12.08M |
Cash Flow | |||||
Free Cash Flow | -6.54M | -1.14M | -8.97M | -11.37M | -9.07M |
Operating Cash Flow | -6.32M | -753.00K | -8.83M | -10.27M | -7.99M |
Investing Cash Flow | -149.00K | -354.00K | -57.00K | -1.14M | -999.00K |
Financing Cash Flow | 483.00K | 5.96M | 109.00K | 14.65M | 7.68M |