| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 5.02M | € 8.70M | € 12.54M | € 13.17M | € 11.32M |
| Gross Profit | € -2.37M | € 1.79M | € -6.98K | € -6.36K | € 43.69K |
| Operating Income | € -2.82M | € -807.00K | € -183.76K | € -139.13K | € -29.55K |
| EBITDA | € 48.00M | € -296.00K | € -52.50K | € 69.96K | € 96.45K |
| Net Income | € -2.66M | € -256.00K | € -171.40K | € -3.51K | € 15.41K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.11M | € 1.90M | € 2.88M | € 4.51M | € 4.78M |
| Total Assets | € 2.81M | € 5.51M | € 8.00M | € 9.02M | € 9.60M |
| Total Debt | € 305.00K | € 643.00K | € 1.12M | € 1.67M | € 1.95M |
| Net Debt | € -810.00K | € -1.26M | € -709.75K | € -787.65K | € -983.73K |
| Total Liabilities | € 2.71M | € 3.76M | € 5.99M | € 6.82M | € 7.42M |
| Stockholders' Equity | € -909.00K | € 1.75M | € 2.01M | € 2.20M | € 2.19M |
| Cash Flow | |||||
| Free Cash Flow | € -1.58M | € 0.00 | € 0.00 | € 403.11K | € 411.78K |
| Operating Cash Flow | € -1.58M | € 0.00 | € 0.00 | € 403.11K | € 411.78K |
| Investing Cash Flow | € 40.24K | € 0.00 | € 0.00 | € 0.00 | € 0.00 |
| Financing Cash Flow | € 748.71K | € 0.00 | € 0.00 | € 0.00 | € 0.00 |