Breakdown | TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 19.31M | 24.78M | 30.08M | 17.03M | 10.49M | 2.56M |
Gross Profit | -10.30M | -10.18M | -4.42M | -103.00K | 473.00K | 1.75M |
EBITDA | -17.97M | -10.79M | -3.30M | 382.00K | 574.00K | -764.00K |
Net Income | -15.64M | -10.41M | -4.87M | -234.00K | -167.00K | -1.00M |
Balance Sheet | ||||||
Total Assets | 120.98M | 118.00M | 116.53M | 85.37M | 76.77M | 5.89M |
Cash, Cash Equivalents and Short-Term Investments | 9.56M | 6.69M | 30.54M | 34.67M | 58.44M | 83.00K |
Total Debt | 29.17M | 27.12M | 22.50M | 9.30M | 3.52M | 4.64M |
Total Liabilities | 79.94M | 67.09M | 56.64M | 18.94M | 8.87M | 6.20M |
Stockholders Equity | 41.04M | 50.91M | 59.90M | 66.43M | 67.91M | -303.00K |
Cash Flow | ||||||
Free Cash Flow | -7.40M | -27.97M | -16.91M | -28.51M | -7.03M | -249.00K |
Operating Cash Flow | -1.59M | -16.13M | -667.00K | -12.29M | -6.26M | -215.00K |
Investing Cash Flow | -8.27M | -11.84M | -16.23M | -16.49M | -830.00K | -310.00K |
Financing Cash Flow | 3.59M | 4.12M | 12.77M | 5.01M | 65.62M | 939.00K |