| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.28M | 11.28M | 24.78M | 30.08M | 17.03M | 10.49M |
| Gross Profit | -8.01M | -8.01M | -10.18M | -4.42M | -103.00K | 473.00K |
| EBITDA | -9.54M | -9.54M | -10.79M | -3.30M | 382.00K | 608.00K |
| Net Income | -11.67M | -11.67M | -10.41M | -4.87M | -234.00K | -167.00K |
Balance Sheet | ||||||
| Total Assets | 107.58M | 107.58M | 118.00M | 116.53M | 85.37M | 76.77M |
| Cash, Cash Equivalents and Short-Term Investments | 6.75M | 6.75M | 6.69M | 30.54M | 34.67M | 58.44M |
| Total Debt | 18.89M | 18.89M | 27.12M | 22.50M | 9.30M | 3.52M |
| Total Liabilities | 67.22M | 67.22M | 67.09M | 56.64M | 18.94M | 8.87M |
| Stockholders Equity | 39.61M | 39.61M | 50.91M | 59.90M | 66.43M | 67.91M |
Cash Flow | ||||||
| Free Cash Flow | -946.00K | -4.43M | -27.97M | -16.91M | -28.51M | -7.03M |
| Operating Cash Flow | 2.48M | 2.12M | -16.13M | -667.00K | -12.29M | -6.26M |
| Investing Cash Flow | -6.55M | -6.55M | -11.84M | -16.23M | -16.49M | -830.00K |
| Financing Cash Flow | 4.13M | 4.50M | 4.12M | 12.77M | 5.01M | 65.62M |