| Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 66.70M | € 53.27M | € 57.51M | € 58.60M | € 43.79M |
| Gross Profit | € 31.91M | € 23.31M | € 28.16M | € 27.79M | € 22.70M |
| Operating Income | € -1.01M | € 12.27M | € 3.09M | € 18.15M | € 122.00K |
| EBITDA | € 10.36M | € 2.10M | € 7.40M | € 6.67M | € 3.93M |
| Net Income | € -26.00K | € 562.00K | € 930.00K | € 2.54M | € 591.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 5.44M | € 1.29M | € 3.69M | € 3.33M | € 10.38M |
| Total Assets | € 101.35M | € 94.06M | € 78.30M | € 60.16M | € 56.14M |
| Total Debt | € 45.31M | € 41.08M | € 41.54M | € 31.95M | € 30.83M |
| Net Debt | € 39.87M | € 39.79M | € 37.85M | € 28.62M | € 20.46M |
| Total Liabilities | € 68.24M | € 61.04M | € 61.38M | € 48.58M | € 47.17M |
| Stockholders' Equity | € 32.55M | € 32.90M | € 16.65M | € 11.12M | € 8.97M |
| Cash Flow | |||||
| Free Cash Flow | € -3.75M | € -7.14M | € -5.29M | € -3.66M | € -4.01M |
| Operating Cash Flow | € 5.80M | € 5.84M | € 2.41M | € 1.29M | € -1.68M |
| Investing Cash Flow | € -8.43M | € -12.19M | € -7.95M | € -4.89M | € -2.43M |
| Financing Cash Flow | € 6.73M | € 6.07M | € 6.18M | € -2.22M | € 10.68M |