| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.12M | € 1.09M | € 1.01M | € 926.00K | € 511.00K |
| Gross Profit | € 554.00K | € 841.00K | € 1.01M | € 629.00K | € 511.00K |
| Operating Income | € -157.00K | € -812.00K | € 206.00K | € -237.00K | € -387.00K |
| EBITDA | € 277.00K | € -1.05M | € 330.00K | € -114.00K | € -265.00K |
| Net Income | € -395.00K | € -1.77M | € -955.00K | € -967.00K | € -1.36M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 2.93M | € 4.05M | € 2.78M | € 4.75M | € 6.66M |
| Total Assets | € 70.34M | € 72.12M | € 73.18M | € 74.46M | € 74.88M |
| Total Debt | € 185.00K | € 179.00K | € 165.00K | € 457.00K | € 434.00K |
| Net Debt | € -1.18M | € -2.41M | € -1.08M | € -2.76M | € -4.02M |
| Total Liabilities | € 16.20M | € 17.63M | € 18.29M | € 19.23M | € 19.92M |
| Stockholders' Equity | € 48.68M | € 49.13M | € 49.51M | € 49.77M | € 49.53M |
| Cash Flow | |||||
| Free Cash Flow | € -1.07M | € 1.47M | € -1.55M | € -1.56M | € -2.23M |
| Operating Cash Flow | € -1.07M | € 1.48M | € -1.55M | € -1.54M | € -2.23M |
| Investing Cash Flow | € -2.00K | € -2.00K | € -3.00K | € -20.00K | € -3.00K |
| Financing Cash Flow | € -153.00K | € -131.00K | € -130.00K | € -126.00K | € -125.00K |