| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 6.02M | € 9.17M | € 10.45M | € 11.70M | € 8.12M |
| Gross Profit | € 636.17K | € 1.68M | € 1.68M | € 2.29M | € 1.67M |
| Operating Income | € -2.05M | € -1.21M | € -1.11M | € -272.01K | € -550.27K |
| EBITDA | € -1.39M | € -396.90K | € -440.69K | € 351.09K | € 22.59K |
| Net Income | € -2.56M | € -1.28M | € -1.28M | € -222.86K | € -450.56K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 104.19K | € 692.70K | € 3.95M | € 1.69M | € 1.73M |
| Total Assets | € 8.62M | € 10.71M | € 12.69M | € 10.63M | € 9.19M |
| Total Debt | € 6.98M | € 7.61M | € 8.28M | € 6.71M | € 4.89M |
| Net Debt | € 6.87M | € 6.92M | € 4.33M | € 5.02M | € 3.16M |
| Total Liabilities | € 10.20M | € 11.01M | € 11.72M | € 10.29M | € 8.64M |
| Stockholders' Equity | € -1.58M | € -304.30K | € 968.05K | € 339.40K | € 554.65K |
| Cash Flow | |||||
| Free Cash Flow | € -124.00 | € 20.00 | € -468.00K | € -994.23K | € 108.56K |
| Operating Cash Flow | € -124.00 | € 20.00 | € -468.00K | € -994.23K | € 108.56K |
| Investing Cash Flow | € -1.17K | € -2.37K | € -716.00K | € -866.95K | € -613.95K |
| Financing Cash Flow | € 708.00 | € -909.00 | € 3.43M | € 1.82M | € 722.63K |