Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 2.49M | € 3.01M | € 4.28M | € 6.57M | € 6.43M |
Gross Profit | € 1.97M | € -688.00K | € 4.90M | € 8.04M | € 5.61M |
Operating Income | € -6.76M | € -8.10M | € -12.37M | € -9.51M | € -7.32M |
EBITDA | € -6.36M | € -6.87M | € -10.27M | € -6.53M | € -4.92M |
Net Income | € -7.34M | € -8.04M | € -21.39M | € -9.84M | € -7.41M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 5.82M | € 9.39M | € 8.60M | € 20.64M | € 2.37M |
Total Assets | € 9.17M | € 12.75M | € 13.65M | € 38.22M | € 17.55M |
Total Debt | € 4.03M | € 3.96M | € 4.53M | € 4.70M | € 5.97M |
Net Debt | € -1.79M | € -5.43M | € -4.07M | € -15.94M | € 3.60M |
Total Liabilities | € 6.62M | € 6.97M | € 7.85M | € 11.32M | € 11.51M |
Stockholders' Equity | € 2.50M | € 5.71M | € 5.68M | € 27.29M | € 6.78M |
Cash Flow | |||||
Free Cash Flow | € -6.39M | € -5.79M | € -13.00M | € -10.28M | € -9.01M |
Operating Cash Flow | € -6.28M | € -5.74M | € -10.52M | € -5.10M | € -5.38M |
Investing Cash Flow | € 114.00K | € 149.00K | € -1.24M | € -5.22M | € -3.37M |
Financing Cash Flow | € 2.59M | € 6.46M | € -293.00K | € 29.67M | € 7.72M |