| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.99M | € 2.49M | € 3.01M | € 4.28M | € 6.57M |
| Gross Profit | € 1.42M | € 1.97M | € -688.00K | € 4.90M | € 8.04M |
| Operating Income | € -4.78M | € -6.76M | € -8.10M | € -12.37M | € -9.51M |
| EBITDA | € -4.99M | € -6.36M | € -6.87M | € -10.27M | € -6.53M |
| Net Income | € -5.67M | € -7.34M | € -8.04M | € -21.39M | € -9.84M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 2.09M | € 5.82M | € 9.39M | € 8.60M | € 20.64M |
| Total Assets | € 4.43M | € 9.17M | € 12.75M | € 13.65M | € 38.22M |
| Total Debt | € 2.79M | € 4.03M | € 3.96M | € 4.53M | € 4.70M |
| Net Debt | € 705.00K | € -1.79M | € -5.43M | € -4.07M | € -15.94M |
| Total Liabilities | € 5.37M | € 6.62M | € 6.97M | € 7.85M | € 11.32M |
| Stockholders' Equity | € -991.00K | € 2.50M | € 5.71M | € 5.68M | € 27.29M |
| Cash Flow | |||||
| Free Cash Flow | € -4.84M | € -6.39M | € -5.79M | € -13.00M | € -10.28M |
| Operating Cash Flow | € -4.80M | € -6.28M | € -5.74M | € -10.52M | € -5.10M |
| Investing Cash Flow | € 37.00K | € 114.00K | € 149.00K | € -1.24M | € -5.22M |
| Financing Cash Flow | € 1.06M | € 2.59M | € 6.46M | € -293.00K | € 29.67M |