| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.70B | 6.16B | 5.50B | 4.69B | 2.78B |
| Gross Profit | 3.36B | 3.98B | 2.40B | 1.69B | 520.00M |
| EBITDA | 2.32B | 2.05B | 2.13B | 1.83B | 873.00M |
| Net Income | 381.00M | 342.00M | 631.00M | 516.00M | -248.00M |
Balance Sheet | |||||
| Total Assets | 20.27B | 20.18B | 19.66B | 18.84B | 18.36B |
| Cash, Cash Equivalents and Short-Term Investments | 1.89B | 2.17B | 2.44B | 2.63B | 2.38B |
| Total Debt | 9.99B | 10.67B | 9.82B | 9.84B | 10.17B |
| Total Liabilities | 14.86B | 14.67B | 14.36B | 13.93B | 14.13B |
| Stockholders Equity | 4.35B | 4.42B | 4.36B | 4.03B | 3.52B |
Cash Flow | |||||
| Free Cash Flow | 257.00M | 435.00M | 578.00M | 645.00M | 24.00M |
| Operating Cash Flow | 1.52B | 1.52B | 1.59B | 1.34B | 551.00M |
| Investing Cash Flow | -1.10B | -1.46B | -1.25B | -726.00M | -1.09B |
| Financing Cash Flow | -456.00M | -458.00M | -721.00M | -367.00M | -536.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | €1.19B | 10.12 | ― | 3.96% | 12.76% | 15.65% | |
64 Neutral | €18.78B | 14.13 | 8.45% | 4.51% | 0.88% | -2.06% | |
62 Neutral | €10.28B | 9.68 | 2.20% | 2.69% | 10.23% | -88.02% | |
58 Neutral | €2.26B | 1.91 | ― | ― | 5.52% | 1001.19% | |
56 Neutral | €9.40B | 29.95 | 15.99% | 2.64% | 6.43% | -5.77% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
49 Neutral | €13.52B | 40.77 | ― | 1.73% | ― | ― |