Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 248.70M | 248.70M | 248.39M | 238.77M | 205.31M | 173.97M |
Gross Profit | 16.71M | 16.71M | 152.95M | 17.64M | 15.85M | 10.03M |
EBITDA | 69.48M | 25.25M | 27.31M | 25.81M | 26.00M | 15.64M |
Net Income | 6.34M | 6.34M | 1.70M | 6.73M | 7.20M | -611.00K |
Balance Sheet | ||||||
Total Assets | 298.82M | 298.82M | 303.53M | 323.88M | 344.92M | 324.82M |
Cash, Cash Equivalents and Short-Term Investments | 7.44M | 7.44M | 11.01M | 31.64M | 65.92M | 72.00M |
Total Debt | 99.36M | 99.36M | 108.86M | 118.71M | 146.88M | 162.03M |
Total Liabilities | 185.49M | 185.49M | 194.37M | 212.65M | 239.07M | 229.75M |
Stockholders Equity | 113.35M | 113.35M | 109.69M | 111.38M | 105.79M | 94.80M |
Cash Flow | ||||||
Free Cash Flow | 19.48M | 16.89M | 8.09M | 1.50M | 17.88M | 12.02M |
Operating Cash Flow | 23.26M | 20.66M | 13.56M | 6.87M | 22.42M | 14.94M |
Investing Cash Flow | -6.09M | -6.09M | -13.05M | -5.05M | -5.52M | -2.80M |
Financing Cash Flow | -17.14M | -17.14M | -26.44M | -30.56M | -28.37M | 1.23M |