Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.71B | $ 2.43B | $ 2.70B | $ 2.43B | $ 2.12B |
Gross Profit | $ 503.24M | $ 536.02M | $ 936.92M | $ 879.37M | $ 461.71M |
Operating Income | $ 168.59M | $ 283.59M | $ 666.73M | $ 649.68M | $ 171.73M |
EBITDA | $ 697.03M | $ 829.22M | $ 1.20B | $ 1.25B | $ 714.09M |
Net Income | $ 233.91M | $ 271.90M | $ 421.21M | $ 374.12M | $ 204.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 534.58M | $ 969.06M | $ 1.24B | $ 1.07B | $ 336.58M |
Total Assets | $ 5.74B | $ 5.91B | $ 5.77B | $ 5.67B | $ 4.83B |
Total Debt | $ 948.95M | $ 1.28B | $ 1.28B | $ 1.23B | $ 813.78M |
Net Debt | $ 414.37M | $ 309.59M | $ 41.01M | $ 163.43M | $ 477.21M |
Total Liabilities | $ 1.67B | $ 2.00B | $ 1.96B | $ 2.06B | $ 1.55B |
Stockholders' Equity | $ 3.77B | $ 3.69B | $ 3.62B | $ 3.48B | $ 3.14B |
Cash Flow | |||||
Free Cash Flow | $ -57.49M | $ -89.94M | $ 303.09M | $ 505.36M | $ -123.36M |
Operating Cash Flow | $ 425.92M | $ 502.19M | $ 895.14M | $ 917.68M | $ 435.91M |
Investing Cash Flow | $ -369.53M | $ -514.18M | $ -501.56M | $ -366.10M | $ -509.48M |
Financing Cash Flow | $ -495.83M | $ -254.11M | $ -227.32M | $ 178.73M | $ -150.67M |