Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.39M | $ 1.10M | $ 338.78K | $ -1.17K | $ -1.57K |
Gross Profit | $ 100.82K | $ 410.50K | - | - | - |
EBIT | $ -133.22K | $ 173.88K | - | - | - |
EBITDA | $ -123.66K | $ 195.84K | - | - | - |
Net Income Common Stockholders | $ -133.46K | $ 173.56K | $ 47.00K | $ -795.99K | $ -74.74K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 120.16K | $ 200.19K | $ 0.00 | $ 0.00 | $ 0.00 |
Total Assets | $ 3.83M | $ 3.91M | $ 3.95M | $ 3.94M | $ 4.35M |
Total Debt | $ 343.11K | $ 365.78K | $ 183.55K | $ 525.72K | $ 528.91K |
Net Debt | $ 222.95K | $ 165.59K | $ 183.55K | $ 525.72K | $ 528.91K |
Total Liabilities | $ 1.89M | $ 1.87M | $ 2.10M | $ 2.16M | $ 2.19M |
Stockholders Equity | $ 1.93M | $ 2.04M | $ 1.85M | $ 1.78M | $ 2.16M |
Cash Flow | - | ||||
Free Cash Flow | $ -117.67K | $ -590.00 | $ 33.20K | $ -172.11K | $ 49.90K |
Operating Cash Flow | $ -117.67K | $ 4.46K | $ 30.26K | $ -170.16K | $ 49.90K |
Investing Cash Flow | $ 12.42K | $ -7.99K | $ 2.94K | $ -1.94K | - |
Financing Cash Flow | $ 25.22K | $ -4.26K | $ -3.10K | $ -3.19K | $ -2.77K |