Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 373.36M | € 368.16M | € 279.07M | € 291.79M | € 179.33M |
Gross Profit | € 167.97M | € 164.34M | € 158.73M | € 151.97M | € 89.44M |
Operating Income | € 30.93M | € 31.09M | € 37.51M | € 43.47M | € 28.91M |
EBITDA | € 31.91M | € 48.08M | € 51.10M | € 47.34M | € 33.93M |
Net Income | € 10.15M | € 17.14M | € 26.77M | € 30.56M | € 28.39M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 56.53M | € 45.88M | € 108.28M | € 45.25M | € 52.36M |
Total Assets | € 311.28M | € 308.08M | € 290.46M | € 176.91M | € 167.47M |
Total Debt | € 16.53M | € 21.19M | € 27.99M | € 17.40M | € 20.53M |
Net Debt | € -40.00M | € -24.68M | € -80.29M | € -27.85M | € -31.83M |
Total Liabilities | € 139.73M | € 144.90M | € 137.99M | € 113.31M | € 129.59M |
Stockholders' Equity | € 171.50M | € 162.81M | € 151.41M | € 63.60M | € 37.88M |
Cash Flow | |||||
Free Cash Flow | € 19.35M | € -42.37M | € 8.27M | € 12.92M | € 53.72M |
Operating Cash Flow | € 50.42M | € -10.26M | € 29.82M | € 33.32M | € 59.15M |
Investing Cash Flow | € -29.47M | € -32.56M | € -28.46M | € -20.40M | € -4.02M |
Financing Cash Flow | € -10.31M | € -19.58M | € 61.66M | € -20.14M | € -11.62M |