Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.20B | $ 2.09B | $ 1.84B | $ 1.59B | $ 1.49B |
Gross Profit | $ 1.19B | $ 1.11B | $ 972.79M | $ 805.04M | $ 798.66M |
Operating Income | $ 701.30M | $ 630.21M | $ 475.48M | $ 474.04M | $ 439.66M |
EBITDA | $ 831.16M | $ 801.66M | $ 610.36M | $ 581.08M | $ 540.38M |
Net Income | $ 537.13M | $ 468.17M | $ 396.92M | $ 399.59M | $ 372.94M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 492.60M | $ 457.65M | $ 536.49M | $ 717.85M | $ 605.18M |
Total Assets | $ 4.06B | $ 3.95B | $ 4.01B | $ 2.22B | $ 2.08B |
Total Debt | $ 1.57B | $ 1.84B | $ 2.22B | $ 866.25M | $ 875.68M |
Net Debt | $ 1.15B | $ 1.41B | $ 1.72B | $ 184.38M | $ 290.07M |
Total Liabilities | $ 2.14B | $ 2.33B | $ 2.68B | $ 1.21B | $ 1.19B |
Stockholders' Equity | $ 1.91B | $ 1.62B | $ 1.33B | $ 1.02B | $ 898.17M |
Cash Flow | |||||
Free Cash Flow | $ 614.66M | $ 584.79M | $ 487.12M | $ 493.90M | $ 428.20M |
Operating Cash Flow | $ 700.34M | $ 645.57M | $ 538.28M | $ 555.23M | $ 505.84M |
Investing Cash Flow | $ -144.32M | $ -95.39M | $ -2.03B | $ -135.99M | $ -73.63M |
Financing Cash Flow | $ -560.85M | $ -632.02M | $ 1.34B | $ -322.71M | $ -218.07M |