Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -10.64K | C$ -7.09K | C$ -21.02K | C$ -22.29K | C$ -21.70K |
Operating Income | C$ -3.45M | C$ -3.34M | C$ 2.26M | C$ -2.09M | C$ -655.87K |
EBITDA | C$ -1.35M | C$ 1.18M | C$ -3.00M | C$ -2.05M | C$ -733.91K |
Net Income | C$ -1.37M | C$ 1.17M | C$ -3.02M | C$ -2.08M | C$ -759.47K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 6.07M | C$ 7.25M | C$ 752.11K | C$ 1.30M | C$ 409.30K |
Total Assets | C$ 8.32M | C$ 7.82M | C$ 1.69M | C$ 4.52M | C$ 507.02K |
Total Debt | C$ 15.13K | C$ 25.46K | C$ 0.00 | C$ 21.86K | C$ 43.90K |
Net Debt | C$ -6.05M | C$ -4.22M | C$ -502.11K | C$ -1.28M | C$ -365.41K |
Total Liabilities | C$ 141.20K | C$ 55.12K | C$ 21.48K | C$ 55.88K | C$ 122.20K |
Stockholders' Equity | C$ 8.18M | C$ 7.77M | C$ 1.67M | C$ 4.47M | C$ 384.82K |
Cash Flow | |||||
Free Cash Flow | C$ -3.33M | - | C$ -930.94K | C$ -2.37M | C$ -630.60K |
Operating Cash Flow | C$ -3.33M | C$ -514.67K | C$ -394.40K | C$ -1.89M | C$ -621.29K |
Investing Cash Flow | C$ 4.40M | C$ -132.75K | C$ -536.54K | C$ -479.54K | C$ -9.31K |
Financing Cash Flow | C$ 753.00K | C$ 4.39M | C$ 131.39K | C$ 3.27M | C$ -23.41K |