| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 48.13M | € 52.81M | € 52.81M | € 46.15M | € 43.30M |
| Gross Profit | € 10.65M | € 26.98M | € 27.08M | € 23.81M | € 22.82M |
| Operating Income | € 2.68M | € 3.57M | € 2.71M | € 2.89M | € 2.08M |
| EBITDA | € 7.47M | € 7.93M | € 8.26M | € 7.49M | € 5.79M |
| Net Income | € -981.88K | € 1.86M | € 1.14M | € 1.29M | € 568.50K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 24.80M | € 29.86M | € 19.39M | € 27.36M | € 24.82M |
| Total Assets | € 91.79M | € 96.72M | € 85.95M | € 84.38M | € 78.65M |
| Total Debt | € 30.38M | € 36.40M | € 35.01M | € 48.43M | € 31.53M |
| Net Debt | € 15.80M | € 25.98M | € 25.19M | € 11.90M | € 12.79M |
| Total Liabilities | € 74.29M | € 77.14M | € 66.80M | € 66.24M | € 62.71M |
| Stockholders' Equity | € 17.19M | € 19.30M | € 18.45M | € 17.77M | € 15.24M |
| Cash Flow | |||||
| Free Cash Flow | € 3.93M | € -1.78M | € -6.34M | € -2.75M | € 402.01K |
| Operating Cash Flow | € 7.97M | € 1.19M | € 1.41M | € 4.82M | € 5.79M |
| Investing Cash Flow | € 5.35M | € -16.29M | € -15.25M | € -4.85M | € -6.59M |
| Financing Cash Flow | € -8.04M | € 15.76M | € -626.26K | € 5.17M | € 3.00M |