| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.28B | 2.49B | 5.66B | 4.76B | 4.14B | 3.92B |
| Gross Profit | 2.28B | 2.49B | 1.67B | 1.30B | 4.14B | 3.37B |
| EBITDA | 952.48M | 906.94M | 838.40M | 809.00M | 648.84M | 405.38M |
| Net Income | 668.23M | 636.45M | 580.60M | 472.98M | 427.23M | 262.33M |
Balance Sheet | ||||||
| Total Assets | 19.68B | 19.25B | 17.62B | 17.97B | 18.27B | 17.37B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 11.52B | 1.37B | 5.29B | 4.92B | 4.75B |
| Total Debt | 248.59M | 554.65M | 426.81M | 325.27M | 327.04M | 330.76M |
| Total Liabilities | 13.02B | 12.96B | 12.00B | 13.79B | 13.80B | 13.43B |
| Stockholders Equity | 6.11B | 5.75B | 5.10B | 4.40B | 4.08B | 3.58B |
Cash Flow | ||||||
| Free Cash Flow | 798.97M | 536.64M | 379.43M | 451.41M | 469.33M | 411.10M |
| Operating Cash Flow | 1.11B | 750.92M | 428.09M | 486.57M | 548.94M | 498.13M |
| Investing Cash Flow | -1.01B | -659.43M | -882.78M | -12.16M | -139.32M | -237.77M |
| Financing Cash Flow | -152.94M | -56.01M | -308.00M | -125.99M | -159.39M | -128.86M |