| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 34.32M | € 13.88M | € 17.28M | € 21.59M | € 216.29M |
| Gross Profit | € 3.73M | € 10.17M | € 14.04M | € -4.89M | € 110.52M |
| Operating Income | € -476.00K | € -3.16M | € -12.49M | € -15.12M | € -60.45M |
| EBITDA | € 631.00K | € -2.24M | € 88.18M | € -24.77M | € -41.37M |
| Net Income | € -3.20M | € -1.67M | € 194.14M | € -60.47M | € -144.15M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 3.13M | € 1.22M | € 2.01M | € 5.40M | € 10.09M |
| Total Assets | € 42.71M | € 6.33M | € 12.13M | € 75.72M | € 197.01M |
| Total Debt | € 10.06M | € 1.04M | € 2.82M | € 152.38M | € 175.43M |
| Net Debt | € 6.92M | € -178.00K | € 809.00K | € 146.97M | € 165.34M |
| Total Liabilities | € 37.35M | € 9.97M | € 17.25M | € 281.78M | € 360.30M |
| Stockholders' Equity | € 3.40M | € -3.65M | € -5.13M | € -206.06M | € -163.29M |
| Cash Flow | |||||
| Free Cash Flow | € -10.07M | € -1.20M | € -21.85M | € 7.81M | € -11.50M |
| Operating Cash Flow | € -10.04M | € -1.15M | € -21.83M | € 10.67M | € -2.75M |
| Investing Cash Flow | € 1.44M | € 59.00K | € -15.00K | € -2.86M | € -7.13M |
| Financing Cash Flow | € 10.51M | € 295.00K | € 18.00M | € -7.81M | € -2.54M |