| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 93.99M | € 110.08M | € 100.15M | € 91.96M | € 79.54M |
| Gross Profit | € -1.27M | € 59.92M | € 55.23M | € 47.73M | € 37.44M |
| Operating Income | € -13.11M | € 4.84M | € 1.53M | € -888.00K | € -9.60M |
| EBITDA | € -4.71M | € 11.55M | € 3.44M | € 2.32M | € -5.99M |
| Net Income | € -25.04M | € 664.00K | € -4.23M | € -7.38M | € -15.29M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 16.43M | € 32.22M | € 9.43M | € 7.98M | € 16.89M |
| Total Assets | € 201.35M | € 230.51M | € 202.09M | € 196.00M | € 206.66M |
| Total Debt | € 23.44M | € 19.48M | € 88.89M | € 58.84M | € 56.35M |
| Net Debt | € 9.75M | € -8.88M | € 83.40M | € 52.57M | € 40.23M |
| Total Liabilities | € 145.43M | € 149.42M | € 141.32M | € 130.25M | € 133.16M |
| Stockholders' Equity | € 56.77M | € 82.34M | € 61.99M | € 66.96M | € 74.68M |
| Cash Flow | |||||
| Free Cash Flow | € -12.43M | € 2.49M | € 1.33M | € -14.00M | € -17.98M |
| Operating Cash Flow | € -7.45M | € 4.95M | € 2.68M | € -12.32M | € -16.75M |
| Investing Cash Flow | € -2.27M | € -4.33M | € -3.05M | € 168.00K | € -825.00K |
| Financing Cash Flow | € -2.67M | € 21.81M | € -288.00K | € 3.68M | € 29.57M |