| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 136.50M | 136.50M | 126.67M | 114.18M | 92.07M | 65.99M |
| Gross Profit | 76.65M | 76.65M | 71.89M | 64.89M | 51.61M | 30.73M |
| EBITDA | 14.86M | 16.93M | 16.69M | 13.70M | 369.49K | -8.30M |
| Net Income | 908.00K | 908.00K | 730.18K | 158.66K | -9.27M | -19.34M |
Balance Sheet | ||||||
| Total Assets | 107.66M | 107.66M | 112.57M | 96.82M | 85.63M | 91.21M |
| Cash, Cash Equivalents and Short-Term Investments | 3.04M | 3.04M | 4.56M | 9.28M | 15.35M | 16.45M |
| Total Debt | 10.36M | 10.36M | 55.64M | 50.81M | 45.95M | 44.01M |
| Total Liabilities | 90.64M | 90.64M | 93.90M | 79.61M | 70.10M | 66.20M |
| Stockholders Equity | 17.01M | 17.01M | 18.68M | 17.21M | 15.52M | 24.01M |
Cash Flow | ||||||
| Free Cash Flow | 8.45M | 13.89M | 10.51M | 1.75M | 3.68M | -3.07M |
| Operating Cash Flow | 9.89M | 16.50M | 14.39M | 8.11M | 5.91M | -1.03M |
| Investing Cash Flow | -1.34M | 642.00K | -4.29M | -5.80M | -2.49M | -1.31M |
| Financing Cash Flow | -7.28M | -18.12M | -14.89M | -8.92M | -4.87M | 8.94M |