Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 134.00K | $ 571.00K | $ 365.00K | $ 236.00K |
Gross Profit | $ -56.00K | $ 33.00K | $ 198.00K | $ 156.00K | $ 26.00K |
Operating Income | $ -8.89M | $ -13.02M | $ -12.22M | $ -11.13M | $ -11.45M |
EBITDA | $ -8.80M | $ -12.87M | $ -12.16M | $ -11.11M | $ -11.35M |
Net Income | $ -8.89M | $ -13.07M | $ -12.19M | $ -9.98M | $ -10.88M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 11.02M | $ 12.31M | $ 24.89M | $ 8.59M | $ 15.19M |
Total Assets | $ 11.77M | $ 13.13M | $ 25.99M | $ 10.26M | $ 16.70M |
Total Debt | $ 390.00K | $ 91.00K | $ 302.00K | $ 432.00K | $ 299.00K |
Net Debt | $ -10.63M | $ -12.22M | $ -24.59M | $ -8.16M | $ -14.89M |
Total Liabilities | $ 1.38M | $ 1.37M | $ 3.42M | $ 3.60M | $ 4.78M |
Stockholders' Equity | $ 10.39M | $ 11.75M | $ 22.57M | $ 6.67M | $ 11.92M |
Cash Flow | |||||
Free Cash Flow | $ -7.33M | $ -12.55M | $ -9.08M | $ -10.48M | $ -8.96M |
Operating Cash Flow | $ -7.31M | $ -12.50M | $ -9.06M | $ -10.42M | $ -8.92M |
Investing Cash Flow | $ -17.00K | $ -102.00K | $ -17.00K | $ -86.00K | $ 3.95M |
Financing Cash Flow | $ 6.04M | $ 13.00K | $ 25.38M | $ 3.92M | $ 12.65M |