Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 181.00K | $ 0.00 | $ 134.00K | $ 571.00K | $ 365.00K |
Gross Profit | $ 9.00K | $ -56.00K | $ 33.00K | $ 198.00K | $ 156.00K |
Operating Income | $ -9.59M | $ -8.89M | $ -13.02M | $ -12.22M | $ -11.13M |
EBITDA | $ -9.54M | $ -8.80M | $ -12.87M | $ -12.16M | $ -11.11M |
Net Income | $ -9.54M | $ -8.89M | $ -13.07M | $ -12.19M | $ -9.98M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 8.66M | $ 11.02M | $ 12.31M | $ 24.89M | $ 8.59M |
Total Assets | $ 9.39M | $ 11.77M | $ 13.13M | $ 25.99M | $ 10.26M |
Total Debt | $ 272.00K | $ 390.00K | $ 91.00K | $ 302.00K | $ 432.00K |
Net Debt | $ -8.39M | $ -10.63M | $ -12.22M | $ -24.59M | $ -8.16M |
Total Liabilities | $ 1.31M | $ 1.38M | $ 1.37M | $ 3.42M | $ 3.60M |
Stockholders' Equity | $ 8.08M | $ 10.39M | $ 11.75M | $ 22.57M | $ 6.67M |
Cash Flow | |||||
Free Cash Flow | $ -6.82M | $ -7.33M | $ -12.55M | $ -9.08M | $ -10.48M |
Operating Cash Flow | $ -6.82M | $ -7.31M | $ -12.50M | $ -9.06M | $ -10.42M |
Investing Cash Flow | $ -3.00K | $ -17.00K | $ -102.00K | $ -17.00K | $ -86.00K |
Financing Cash Flow | $ 4.48M | $ 6.04M | $ 13.00K | $ 25.38M | $ 3.92M |