Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ -175.00K | $ 0.00 | $ 0.00 |
Operating Income | $ 62.30M | $ -26.06M | $ -19.43M | $ -15.87M |
EBITDA | $ 62.30M | $ -94.77M | $ -19.45M | $ -15.70M |
Net Income | $ 55.14M | $ -99.92M | $ -24.46M | $ -23.44M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 238.33M | $ 81.52M | $ 20.43M | $ 11.02M |
Total Assets | $ 311.17M | $ 86.96M | $ 23.91M | $ 15.03M |
Total Debt | $ 1.85M | $ 9.78M | $ 32.11M | $ 4.16M |
Net Debt | $ -171.15M | $ -71.74M | $ 11.68M | $ -6.86M |
Total Liabilities | $ 38.56M | $ 14.47M | $ 100.52M | $ 68.47M |
Stockholders' Equity | $ 272.61M | $ 72.49M | $ -76.61M | $ -53.44M |
Cash Flow | ||||
Free Cash Flow | $ -49.21M | $ -25.06M | $ -17.75M | $ -16.23M |
Operating Cash Flow | $ -48.28M | $ -24.74M | $ -17.59M | $ -15.98M |
Investing Cash Flow | $ -125.95M | $ -318.00K | $ -153.00K | $ -247.00K |
Financing Cash Flow | $ 265.72M | $ 86.15M | $ 27.97M | $ 22.52M |