| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 47.40K | 588.37K | 1.35M | 1.15M | 907.36K | 737.96K |
| Gross Profit | -22.04K | 381.20K | 1.05M | 888.64K | 708.13K | 543.57K |
| EBITDA | -583.65K | -1.01M | -1.72M | -2.66M | -5.14M | -3.08M |
| Net Income | -1.01M | -1.29M | -2.64M | -3.47M | -8.48M | -3.87M |
Balance Sheet | ||||||
| Total Assets | 621.40K | 529.22K | 748.38K | 1.35M | 1.40M | 1.42M |
| Cash, Cash Equivalents and Short-Term Investments | 14.87K | 10.18K | 87.70K | 368.43K | 383.17K | 264.91K |
| Total Debt | 778.75K | 1.57M | 1.70M | 1.98M | 1.57M | 1.37M |
| Total Liabilities | 4.38M | 4.37M | 3.62M | 3.57M | 2.12M | 2.74M |
| Stockholders Equity | -3.76M | -3.84M | -2.87M | -2.22M | -722.50K | -1.32M |
Cash Flow | ||||||
| Free Cash Flow | -309.14K | -112.32K | -1.57M | -773.34K | -1.19M | -1.34M |
| Operating Cash Flow | -309.14K | -112.32K | -1.42M | -773.34K | -1.19M | -1.34M |
| Investing Cash Flow | 0.00 | 0.00 | 1.74M | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | 289.21K | 34.79K | -608.21K | 758.59K | 1.31M | 1.60M |