| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.58B | 6.39B | 5.27B | 4.54B | 4.20B |
| Gross Profit | 1.33B | 1.15B | 909.60M | 912.20M | 655.85M |
| EBITDA | 724.10M | 1.01B | 598.20M | 228.40M | 479.90M |
| Net Income | 351.90M | 352.50M | 164.00M | -185.40M | -44.70M |
Balance Sheet | |||||
| Total Assets | 12.92B | 11.82B | 10.78B | 10.14B | 10.15B |
| Cash, Cash Equivalents and Short-Term Investments | 2.63B | 2.20B | 2.15B | 2.31B | 2.57B |
| Total Debt | 2.71B | 2.60B | 2.98B | 3.27B | 4.09B |
| Total Liabilities | 9.11B | 8.48B | 7.74B | 7.32B | 7.38B |
| Stockholders Equity | 3.44B | 3.08B | 2.79B | 2.57B | 2.67B |
Cash Flow | |||||
| Free Cash Flow | 386.10M | 405.00M | 186.20M | 495.30M | 247.10M |
| Operating Cash Flow | 870.00M | 871.20M | 617.00M | 751.30M | 515.30M |
| Investing Cash Flow | -611.70M | -599.70M | -447.60M | -109.50M | -131.60M |
| Financing Cash Flow | 146.10M | -335.70M | -348.70M | -669.20M | -441.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |