| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.93B | 6.39B | 5.27B | 4.54B | 4.20B | 3.78B |
| Gross Profit | 1.29B | 1.15B | 909.60M | 912.20M | 659.60M | 463.46M |
| EBITDA | 1.16B | 1.01B | 598.20M | 228.40M | 479.90M | -106.16M |
| Net Income | 376.30M | 352.50M | 164.00M | -185.40M | -44.70M | -696.27M |
Balance Sheet | ||||||
| Total Assets | 12.07B | 11.82B | 10.78B | 10.14B | 10.15B | 10.53B |
| Cash, Cash Equivalents and Short-Term Investments | 1.26B | 2.20B | 2.15B | 2.31B | 2.57B | 2.70B |
| Total Debt | 2.32B | 2.60B | 2.98B | 3.27B | 4.09B | 4.52B |
| Total Liabilities | 8.47B | 8.48B | 7.74B | 7.32B | 7.38B | 7.61B |
| Stockholders Equity | 3.33B | 3.08B | 2.79B | 2.57B | 2.67B | 2.80B |
Cash Flow | ||||||
| Free Cash Flow | 473.70M | 405.00M | 186.20M | 495.30M | 247.10M | -1.35B |
| Operating Cash Flow | 959.30M | 871.20M | 617.00M | 751.30M | 515.30M | -1.25B |
| Investing Cash Flow | -586.90M | -599.70M | -447.60M | -109.50M | -131.60M | -181.63M |
| Financing Cash Flow | -437.50M | -335.70M | -348.70M | -669.20M | -430.60M | 1.01B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |