Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 165.81K | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -289.69K | C$ -6.82K | C$ -4.54K | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -1.30M | C$ -1.90M | C$ -2.27M | C$ -326.03K | C$ -51.00K |
EBITDA | C$ -5.60M | C$ -2.07M | C$ -2.26M | C$ -326.03K | C$ -51.00K |
Net Income | C$ -6.00M | C$ -1.92M | C$ -2.30M | C$ -2.64M | C$ -50.87K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 442.52K | C$ 1.24M | C$ 2.10M | C$ 2.58M | C$ 96.05K |
Total Assets | C$ 18.01M | C$ 18.41M | C$ 15.54M | C$ 5.22M | C$ 102.31K |
Total Debt | C$ 4.36M | C$ 25.32K | C$ 30.51K | C$ 0.00 | C$ 0.00 |
Net Debt | C$ 3.91M | C$ -1.21M | C$ -2.07M | C$ -2.58M | C$ -96.05K |
Total Liabilities | C$ 4.49M | C$ 155.64K | C$ 367.73K | C$ 123.06K | C$ 53.18K |
Stockholders' Equity | C$ 13.52M | C$ 18.25M | C$ 15.17M | C$ 5.09M | C$ 49.13K |
Cash Flow | |||||
Free Cash Flow | C$ -5.34M | C$ -3.99M | C$ -2.00M | C$ -3.03M | C$ -76.00 |
Operating Cash Flow | C$ -1.38M | C$ -2.04M | C$ -1.50M | C$ -1.78M | C$ -76.00 |
Investing Cash Flow | C$ -3.85M | C$ -1.64M | C$ -1.01M | C$ -1.23M | C$ 122.00 |
Financing Cash Flow | C$ 4.44M | C$ 2.82M | C$ 2.03M | C$ 5.50M | C$ 96.00K |