Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 0.00 | AU$ 6.09M | AU$ 13.98M | AU$ 8.50M | AU$ 6.46M |
Gross Profit | AU$ -280.61K | AU$ 193.04K | AU$ 8.02M | AU$ 3.50M | AU$ 1.20M |
Operating Income | AU$ -21.64M | AU$ -17.29M | AU$ -3.48M | AU$ -8.84M | AU$ -5.32M |
EBITDA | AU$ -18.82M | AU$ -16.71M | AU$ -2.40M | AU$ -7.15M | AU$ -4.03M |
Net Income | AU$ -21.32M | AU$ -22.08M | AU$ -6.00M | AU$ -11.05M | AU$ -7.68M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 25.44M | AU$ 13.63M | AU$ 21.88M | AU$ 25.65M | AU$ 14.15M |
Total Assets | AU$ 167.00M | AU$ 171.50M | AU$ 197.65M | AU$ 158.82M | AU$ 66.56M |
Total Debt | AU$ 2.28M | AU$ 9.75M | AU$ 8.83M | AU$ 8.86M | AU$ 9.11M |
Net Debt | AU$ -23.16M | AU$ -3.88M | AU$ -13.05M | AU$ -16.79M | AU$ -5.04M |
Total Liabilities | AU$ 30.56M | AU$ 59.20M | AU$ 64.04M | AU$ 49.50M | AU$ 36.33M |
Stockholders' Equity | AU$ 136.44M | AU$ 112.30M | AU$ 133.61M | AU$ 109.32M | AU$ 30.24M |
Cash Flow | |||||
Free Cash Flow | AU$ -38.27M | AU$ -9.63M | AU$ -32.49M | AU$ -25.36M | AU$ -15.77M |
Operating Cash Flow | AU$ -11.26M | AU$ -2.47M | AU$ 5.10M | AU$ -2.46M | AU$ -2.92M |
Investing Cash Flow | AU$ -6.76M | AU$ -6.76M | AU$ -37.59M | AU$ -24.44M | AU$ -12.84M |
Financing Cash Flow | AU$ 29.81M | AU$ 673.73K | AU$ 28.38M | AU$ 38.54M | AU$ 15.79M |