Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 656.85M | $ 572.54M | $ 452.42M | $ 332.74M | $ 243.92M |
Gross Profit | $ 540.33M | $ 465.91M | $ 374.55M | $ 278.36M | $ 208.17M |
Operating Income | $ 82.42M | $ 85.73M | $ 59.02M | $ 26.68M | $ 21.36M |
EBITDA | $ 135.12M | $ 137.83M | $ 94.60M | $ 57.28M | $ 46.48M |
Net Income | $ 56.23M | $ 71.47M | $ 43.27M | $ 29.31M | $ 20.45M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 310.63M | $ 310.13M | $ 267.81M | $ 221.59M | $ 33.35M |
Total Assets | $ 1.28B | $ 1.24B | $ 1.04B | $ 892.19M | $ 511.33M |
Total Debt | $ 91.67M | $ 86.39M | $ 83.75M | $ 4.55M | $ 26.96M |
Net Debt | $ -201.15M | $ -223.74M | $ -184.06M | $ -217.04M | $ -6.39M |
Total Liabilities | $ 192.75M | $ 169.09M | $ 160.17M | $ 93.13M | $ 94.64M |
Stockholders' Equity | $ 1.08B | $ 1.07B | $ 876.86M | $ 799.07M | $ 416.69M |
Cash Flow | |||||
Free Cash Flow | $ 132.51M | $ 102.73M | $ 54.88M | $ 73.35M | $ 11.46M |
Operating Cash Flow | $ 159.66M | $ 119.74M | $ 94.86M | $ 82.75M | $ 21.22M |
Investing Cash Flow | $ -44.84M | $ -84.25M | $ -39.98M | $ -158.61M | $ -9.75M |
Financing Cash Flow | $ -129.45M | $ 6.49M | $ -7.88M | $ 264.39M | $ 10.38M |