Liquidity Ratios | | | | | |
Current Ratio | 1.86 | 2.50 | 2.12 | 1.49 | 1.41 |
Quick Ratio | 1.86 | 2.45 | 2.00 | 1.38 | 1.36 |
Cash Ratio | 1.23 | 1.82 | 1.60 | 0.95 | 0.86 |
Solvency Ratio | -0.13 | 4.11 | 4.31 | 2.46 | 2.80 |
Operating Cash Flow Ratio | -0.31 | -0.16 | 0.96 | 0.32 | 0.09 |
Short-Term Operating Cash Flow Coverage | 0.00 | 0.00 | 3.63 | 2.55 | 0.75 |
Net Current Asset Value | $ ― | $ ― | $ ― | $ ― | $ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.27 | 0.26 | 0.28 | 0.42 | 0.39 |
Debt-to-Equity Ratio | 0.57 | 0.53 | 0.59 | 1.18 | 0.94 |
Debt-to-Capital Ratio | 0.36 | 0.35 | 0.37 | 0.54 | 0.48 |
Long-Term Debt-to-Capital Ratio | 0.00 | 0.00 | <0.01 | 0.07 | 0.09 |
Financial Leverage Ratio | 2.12 | 2.05 | 2.13 | 2.78 | 2.39 |
Debt Service Coverage Ratio | 0.00 | -1.70 | 3.08 | 3.15 | 0.48 |
Interest Coverage Ratio | 0.00 | -4.48 | 0.00 | 0.00 | 0.00 |
Debt to Market Cap | 0.00 | 0.00 | 0.04 | 0.03 | 0.03 |
Interest Debt Per Share | 1.62 | 1.77 | 1.93 | 2.26 | 2.25 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 18.71% | 27.43% | 27.17% | 29.33% | 33.02% |
EBIT Margin | -6.50% | -0.39% | 7.55% | 1.75% | -0.44% |
EBITDA Margin | -5.66% | 0.30% | 8.18% | 5.09% | 0.66% |
Operating Profit Margin | -6.75% | -0.69% | 7.55% | 9.75% | -0.85% |
Pretax Profit Margin | -6.09% | <0.01% | 7.45% | -5.99% | 1.12% |
Net Profit Margin | -4.45% | -0.55% | 7.30% | -5.99% | 1.08% |
Continuous Operations Profit Margin | -4.52% | -0.55% | 7.29% | -5.99% | 1.08% |
Net Income Per EBT | 73.09% | -6152.88% | 98.07% | 100.09% | 95.98% |
EBT Per EBIT | 90.27% | -1.30% | 98.71% | -61.38% | -131.52% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 24.16 | 29.24 | 32.46 | 24.40 | 29.49 |
Payables Turnover | 126.59 | 153.37 | 167.78 | 86.31 | 171.31 |
Inventory Turnover | 0.00 | 167.86 | 64.26 | 52.72 | 118.75 |
Fixed Asset Turnover | 6.46 | 7.23 | 8.31 | 4.40 | 4.23 |
Asset Turnover | 1.94 | 2.10 | 2.27 | 1.70 | 1.60 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | -0.37 | -0.18 | 1.50 | 0.37 | 0.09 |
Free Cash Flow Per Share | -0.44 | -0.29 | 1.45 | 0.30 | >-0.01 |
CapEx Per Share | 0.07 | 0.10 | 0.05 | 0.07 | 0.09 |
Free Cash Flow to Operating Cash Flow | 1.20 | 1.58 | 0.97 | 0.81 | -0.07 |
Dividend Paid and CapEx Coverage Ratio | -2.93 | -0.59 | 3.59 | 5.20 | 0.28 |
Capital Expenditure Coverage Ratio | -4.95 | -1.73 | 31.13 | 5.20 | 0.94 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | -5.70 | -49.49 | 9.45 | -21.24 | 116.43 |
Price-to-Sales (P/S) Ratio | 0.25 | 0.27 | 0.69 | 1.27 | 1.26 |
Price-to-Book (P/B) Ratio | 1.04 | 1.18 | 3.34 | 6.02 | 4.82 |
Price-to-Free Cash Flow (P/FCF) Ratio | -6.64 | -13.60 | 7.55 | 38.26 | -1.96K |
Price-to-Operating Cash Flow Ratio | -7.98 | -21.48 | 7.30 | 30.91 | 129.98 |
Price-to-Earnings Growth (PEG) Ratio | -0.01 | 0.46 | -0.03 | 0.03 | 0.97 |
Price-to-Fair Value | 1.04 | 1.18 | 3.34 | 6.02 | 4.82 |
Enterprise Value Multiple | -4.73 | 85.17 | 8.02 | 27.50 | 214.24 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 1.57 | 2.02 | 2.05 | 0.74 | 0.54 |
Shareholders’ Equity Per Share | 2.84 | 3.30 | 3.28 | 1.92 | 2.40 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.26 | 62.53 | 0.02 | >-0.01 | 0.04 |
Revenue Per Share | 11.62 | 14.13 | 15.87 | 9.08 | 9.20 |
Net Income Per Share | -0.52 | -0.08 | 1.16 | -0.54 | 0.10 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |