Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 4.02M | C$ 1.85M | C$ 16.95M | C$ 20.00M | C$ 14.42M |
Gross Profit | C$ -792.00K | C$ -2.04M | C$ 5.57M | C$ 7.38M | C$ 4.09M |
Operating Income | C$ -63.32M | C$ -48.90M | C$ -39.33M | C$ -23.62M | C$ -18.04M |
EBITDA | C$ -81.81M | C$ 97.27M | C$ 18.81M | C$ 21.68M | C$ -10.89M |
Net Income | C$ -91.12M | C$ 90.38M | C$ 14.35M | C$ 18.98M | C$ -16.28M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 114.81M | C$ 141.45M | C$ 58.94M | C$ 78.44M | C$ 41.65M |
Total Assets | C$ 663.61M | C$ 726.60M | C$ 515.80M | C$ 510.28M | C$ 320.69M |
Total Debt | C$ 0.00 | C$ 417.00K | C$ 576.00K | C$ 508.00K | C$ 615.00K |
Net Debt | C$ -108.52M | C$ -130.64M | C$ -50.34M | C$ -63.49M | C$ -24.38M |
Total Liabilities | C$ 99.29M | C$ 84.82M | C$ 79.78M | C$ 113.59M | C$ 93.41M |
Stockholders' Equity | C$ 564.32M | C$ 641.78M | C$ 436.02M | C$ 396.69M | C$ 227.28M |
Cash Flow | |||||
Free Cash Flow | C$ -48.07M | C$ -33.90M | C$ -35.01M | C$ -22.48M | C$ -13.76M |
Operating Cash Flow | C$ -40.38M | C$ -30.67M | C$ -28.14M | C$ -21.25M | C$ -13.48M |
Investing Cash Flow | C$ 426.00K | C$ -719.00K | C$ -6.76M | C$ -99.00M | C$ 305.00K |
Financing Cash Flow | C$ 15.15M | C$ 111.18M | C$ 20.96M | C$ 159.82M | C$ 30.51M |