| Apr 24 | Apr 23 | Apr 22 | Apr 21 | Apr 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 6.93B | ¥ 4.59B | ¥ 1.51B | ¥ 1.02B | ¥ 672.42M |
| Gross Profit | ¥ 4.42B | ¥ 3.09B | ¥ 661.01M | ¥ 304.91M | ¥ 111.98M |
| Operating Income | ¥ -1.16B | ¥ -2.12B | ¥ -2.74B | ¥ -2.65B | ¥ -2.54B |
| EBITDA | ¥ -2.40B | ¥ 59.13M | ¥ 843.00M | ¥ 638.00M | ¥ -559.00M |
| Net Income | ¥ -2.50B | ¥ -255.50M | ¥ -1.89B | ¥ -2.01B | ¥ -3.10B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.58B | ¥ 1.36B | ¥ 2.85B | ¥ 1.14B | ¥ 1.06B |
| Total Assets | ¥ 6.51B | ¥ 5.89B | ¥ 5.61B | ¥ 3.51B | ¥ 3.12B |
| Total Debt | ¥ 2.94B | ¥ 4.17B | ¥ 3.67B | ¥ 1.46B | ¥ 1.80B |
| Net Debt | ¥ 1.36B | ¥ 2.81B | ¥ 816.45M | ¥ 319.80M | ¥ 741.96M |
| Total Liabilities | ¥ 4.30B | ¥ 5.53B | ¥ 4.15B | ¥ 1.85B | ¥ 2.64B |
| Stockholders' Equity | ¥ 2.22B | ¥ 353.31M | ¥ 1.46B | ¥ 1.66B | ¥ 473.02M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.73B | ¥ -1.90B | ¥ -2.92B | ¥ -3.28B | ¥ -2.21B |
| Operating Cash Flow | ¥ -1.71B | ¥ -1.90B | ¥ -2.90B | ¥ -3.25B | ¥ -2.19B |
| Investing Cash Flow | ¥ -33.30M | ¥ -29.76M | ¥ -79.86M | ¥ -160.32M | ¥ -112.79M |
| Financing Cash Flow | ¥ 2.01B | ¥ 2.06B | ¥ 4.66B | ¥ 3.46B | ¥ 1.57B |