Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 11.07B | ¥ 12.22B | ¥ 11.98B | ¥ 12.35B | ¥ 6.66B |
Gross Profit | ¥ 2.38B | ¥ 3.39B | ¥ 3.10B | ¥ 3.83B | ¥ 2.24B |
Operating Income | ¥ 1.80B | ¥ 2.01B | ¥ 2.60B | ¥ 2.87B | ¥ 1.94B |
EBITDA | ¥ 4.58B | ¥ 4.79B | ¥ 4.76B | ¥ 5.52B | ¥ 5.32B |
Net Income | ¥ 1.14B | ¥ 1.34B | ¥ 1.32B | ¥ 1.92B | ¥ 812.64M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 5.28B | ¥ 5.23B | ¥ 5.09B | ¥ 4.68B | ¥ 5.42B |
Total Assets | ¥ 59.79B | ¥ 56.35B | ¥ 57.61B | ¥ 57.81B | ¥ 34.53B |
Total Debt | ¥ 10.07B | ¥ 8.53B | ¥ 12.81B | ¥ 9.30B | ¥ 10.49B |
Net Debt | ¥ 4.79B | ¥ 3.30B | ¥ 7.72B | ¥ 4.62B | ¥ 5.98B |
Total Liabilities | ¥ 16.38B | ¥ 13.62B | ¥ 15.87B | ¥ 16.76B | ¥ 12.50B |
Stockholders' Equity | ¥ 39.80B | ¥ 39.60B | ¥ 38.65B | ¥ 37.95B | ¥ 19.35B |
Cash Flow | |||||
Free Cash Flow | ¥ 3.65B | ¥ 2.67B | - | - | ¥ 1.83B |
Operating Cash Flow | ¥ 4.29B | ¥ 3.34B | ¥ 3.41B | ¥ 3.82B | ¥ 2.10B |
Investing Cash Flow | - | ¥ -349.15M | - | - | ¥ 480.98M |
Financing Cash Flow | - | ¥ -3.03B | ¥ 286.46M | - | - |