| Dec 25 | Dec 24 | Dec 23 | Mar 23 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 11.05B | ¥ 11.07B | ¥ 12.22B | ¥ 11.98B | ¥ 12.35B |
| Gross Profit | ¥ 3.10B | ¥ 2.38B | ¥ 3.39B | ¥ 3.10B | ¥ 3.83B |
| Operating Income | ¥ 2.34B | ¥ 1.80B | ¥ 2.01B | ¥ 2.60B | ¥ 2.87B |
| EBITDA | ¥ 4.77B | ¥ 4.58B | ¥ 4.79B | ¥ 4.76B | ¥ 5.52B |
| Net Income | ¥ 1.27B | ¥ 1.14B | ¥ 1.34B | ¥ 1.32B | ¥ 1.92B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 6.70B | ¥ 5.28B | ¥ 5.23B | ¥ 5.09B | ¥ 4.68B |
| Total Assets | ¥ 57.60B | ¥ 59.79B | ¥ 56.35B | ¥ 57.61B | ¥ 57.81B |
| Total Debt | ¥ 10.22B | ¥ 10.07B | ¥ 8.53B | ¥ 12.81B | ¥ 9.30B |
| Net Debt | ¥ 3.52B | ¥ 4.79B | ¥ 3.30B | ¥ 7.72B | ¥ 4.62B |
| Total Liabilities | ¥ 0.00 | ¥ 16.38B | ¥ 13.62B | ¥ 15.87B | ¥ 16.76B |
| Stockholders' Equity | ¥ 40.36B | ¥ 39.80B | ¥ 39.60B | ¥ 38.65B | ¥ 37.95B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 0.00 | ¥ 3.65B | ¥ 2.67B | ¥ -21.57M | ¥ -1.43M |
| Operating Cash Flow | ¥ 0.00 | ¥ 4.29B | ¥ 3.34B | ¥ 3.41B | ¥ 3.82B |
| Investing Cash Flow | ¥ 0.00 | ¥ -221.38M | ¥ -349.15M | ¥ -3.10B | ¥ -2.69B |
| Financing Cash Flow | ¥ 0.00 | ¥ -4.02B | ¥ -3.03B | ¥ 286.46M | ¥ -3.86B |