Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 32.20B | ¥ 31.38B | ¥ 30.07B | ¥ 72.95B | ¥ 40.48B |
Gross Profit | ¥ 19.25B | ¥ 20.70B | ¥ 19.98B | ¥ 62.44B | ¥ 29.78B |
Operating Income | ¥ -2.39B | ¥ 2.84B | ¥ 2.61B | ¥ 45.74B | ¥ 14.63B |
EBITDA | ¥ -5.69B | ¥ 10.30B | ¥ -5.31B | ¥ 31.50B | ¥ 14.79B |
Net Income | ¥ -7.19B | ¥ 5.81B | ¥ -9.32B | ¥ 30.33B | ¥ 9.79B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 111.29B | ¥ 119.42B | ¥ 121.29B | ¥ 121.64B | ¥ 86.07B |
Total Assets | ¥ 226.34B | ¥ 231.43B | ¥ 216.27B | ¥ 231.61B | ¥ 178.30B |
Total Debt | ¥ 61.63B | ¥ 67.34B | ¥ 52.70B | ¥ 49.93B | ¥ 45.62B |
Net Debt | ¥ 5.28B | ¥ 17.77B | ¥ -633.00M | ¥ 6.52B | ¥ 7.63B |
Total Liabilities | ¥ 148.65B | ¥ 139.29B | ¥ 134.19B | ¥ 134.39B | ¥ 115.22B |
Stockholders' Equity | ¥ 75.42B | ¥ 89.25B | ¥ 80.14B | ¥ 95.74B | ¥ 62.13B |
Cash Flow | |||||
Free Cash Flow | ¥ 16.79B | ¥ -13.95B | ¥ 11.29B | ¥ 4.20B | ¥ 3.84B |
Operating Cash Flow | ¥ 17.39B | ¥ -11.03B | ¥ 13.47B | ¥ 7.06B | ¥ 7.05B |
Investing Cash Flow | ¥ -10.04B | ¥ -8.76B | ¥ 1.63B | ¥ -7.98B | ¥ -864.00M |
Financing Cash Flow | ¥ -14.92B | ¥ 15.93B | ¥ -5.21B | ¥ 6.24B | ¥ -914.00M |