Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.02B | $ 1.04B | $ 700.90M | $ 563.42M | $ 583.99M |
Gross Profit | $ 284.96M | $ 249.40M | $ 217.15M | $ 206.74M | $ 151.28M |
Operating Income | $ 238.95M | $ 209.68M | $ 190.50M | $ 179.79M | $ 125.81M |
EBITDA | $ 370.99M | $ 301.95M | $ 256.14M | $ 236.09M | $ 169.94M |
Net Income | $ 126.24M | $ 159.05M | $ 164.82M | $ 159.26M | $ 96.75M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.75M | $ 7.97M | $ 4.29M | $ 4.24M | $ 5.54M |
Total Assets | $ 1.64B | $ 1.68B | $ 935.07M | $ 956.42M | $ 744.45M |
Total Debt | $ 1.72B | $ 1.68B | $ 919.85M | $ 1.02B | $ 836.86M |
Net Debt | $ 1.72B | $ 1.67B | $ 915.56M | $ 1.01B | $ 831.31M |
Total Liabilities | $ 1.80B | $ 1.79B | $ 1.04B | $ 1.06B | $ 895.57M |
Stockholders' Equity | $ -161.87M | $ -110.70M | $ -103.99M | $ -108.30M | $ -151.12M |
Cash Flow | |||||
Free Cash Flow | $ 124.97M | $ 45.47M | $ 251.15M | $ 179.73M | $ 121.33M |
Operating Cash Flow | $ 225.32M | $ 192.17M | $ 275.16M | $ 193.02M | $ 130.40M |
Investing Cash Flow | $ -89.63M | $ -770.44M | $ -16.36M | $ -123.14M | $ -147.42M |
Financing Cash Flow | $ -139.91M | $ 581.95M | $ -258.75M | $ -71.18M | $ 18.04M |