Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 940.64M | $ 1.02B | $ 1.04B | $ 700.90M | $ 563.42M |
Gross Profit | $ 243.75M | $ 284.96M | $ 249.40M | $ 217.15M | $ 206.74M |
Operating Income | $ 202.83M | $ 238.95M | $ 209.68M | $ 190.50M | $ 179.79M |
EBITDA | $ 394.70M | $ 370.99M | $ 301.95M | $ 256.14M | $ 236.09M |
Net Income | $ 142.69M | $ 126.24M | $ 159.05M | $ 164.82M | $ 159.26M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 5.38M | $ 3.75M | $ 7.97M | $ 4.29M | $ 4.24M |
Total Assets | $ 2.04B | $ 1.64B | $ 1.68B | $ 935.07M | $ 956.42M |
Total Debt | $ 11.34M | $ 1.72B | $ 1.68B | $ 919.85M | $ 1.02B |
Net Debt | $ 5.96M | $ 1.72B | $ 1.67B | $ 915.56M | $ 1.01B |
Total Liabilities | $ 2.01B | $ 1.80B | $ 1.79B | $ 1.04B | $ 1.06B |
Stockholders' Equity | $ 35.53M | $ -161.87M | $ -110.70M | $ -103.99M | $ -108.30M |
Cash Flow | |||||
Free Cash Flow | $ 77.30M | $ 124.97M | $ 45.47M | $ 251.15M | $ 179.73M |
Operating Cash Flow | $ 206.34M | $ 225.32M | $ 192.17M | $ 275.16M | $ 193.02M |
Investing Cash Flow | $ -384.58M | $ -89.63M | $ -770.44M | $ -16.36M | $ -123.14M |
Financing Cash Flow | $ 179.87M | $ -139.91M | $ 581.95M | $ -258.75M | $ -71.18M |