Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 81.92M | HK$ 113.39M | HK$ 68.24M | HK$ 195.32M | HK$ 140.95M |
Gross Profit | HK$ 46.28M | HK$ 112.24M | HK$ 55.56M | HK$ 130.06M | HK$ 140.46M |
Operating Income | HK$ -6.41M | HK$ 56.96M | HK$ -630.00K | HK$ 69.37M | HK$ 50.23M |
EBITDA | HK$ -13.27M | HK$ 57.01M | HK$ 0.00 | HK$ 61.40M | HK$ 21.80M |
Net Income | HK$ -197.69M | HK$ -140.15M | HK$ -1.53M | HK$ -22.15M | HK$ 41.76M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 100.19M | HK$ 103.35M | HK$ 229.31M | HK$ 431.07M | HK$ 250.58M |
Total Assets | HK$ 1.87B | HK$ 2.18B | HK$ 2.41B | HK$ 2.25B | HK$ 2.31B |
Total Debt | HK$ 237.77M | HK$ 243.00M | HK$ 263.46M | HK$ 273.16M | HK$ 281.44M |
Net Debt | HK$ 198.47M | HK$ 200.62M | HK$ 34.15M | HK$ -157.91M | HK$ 30.86M |
Total Liabilities | HK$ 269.42M | HK$ 277.33M | HK$ 292.50M | HK$ 309.59M | HK$ 465.39M |
Stockholders' Equity | HK$ 1.32B | HK$ 1.62B | HK$ 1.74B | HK$ 1.75B | HK$ 1.77B |
Cash Flow | |||||
Free Cash Flow | HK$ 0.00 | HK$ 138.64M | HK$ -452.36M | HK$ 4.66M | HK$ -517.38M |
Operating Cash Flow | HK$ 0.00 | HK$ 140.23M | HK$ -452.16M | HK$ 4.91M | HK$ -469.62M |
Investing Cash Flow | HK$ 0.00 | HK$ -246.76M | HK$ 103.33M | HK$ 95.49M | HK$ 379.20M |
Financing Cash Flow | HK$ 0.00 | HK$ -84.27M | HK$ 147.07M | HK$ 80.09M | HK$ 108.74M |