| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 1.02B | HK$ 1.14B | HK$ 740.27M | HK$ 811.39M | HK$ 2.61B |
| Gross Profit | HK$ 287.80M | HK$ 211.51M | HK$ 138.58M | HK$ 182.18M | HK$ 432.79M |
| Operating Income | HK$ -45.85M | HK$ -317.91M | HK$ 117.63M | HK$ -440.02M | HK$ 65.97M |
| EBITDA | HK$ 48.66M | HK$ -234.75M | HK$ 235.65M | HK$ -253.99M | HK$ -290.19M |
| Net Income | HK$ -119.85M | HK$ -227.17M | HK$ 102.50M | HK$ -551.52M | HK$ -188.96M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 1.00B | HK$ 976.06M | HK$ 704.10M | HK$ 634.08M | HK$ 1.09B |
| Total Assets | HK$ 9.83B | HK$ 9.93B | HK$ 11.64B | HK$ 7.94B | HK$ 9.88B |
| Total Debt | HK$ 1.70B | HK$ 1.61B | HK$ 1.73B | HK$ 1.41B | HK$ 2.06B |
| Net Debt | HK$ 827.08M | HK$ 837.17M | HK$ 1.16B | HK$ 905.41M | HK$ 1.30B |
| Total Liabilities | HK$ 3.93B | HK$ 4.34B | HK$ 4.54B | HK$ 2.83B | HK$ 3.55B |
| Stockholders' Equity | HK$ 5.38B | HK$ 5.09B | HK$ 5.08B | HK$ 4.80B | HK$ 5.94B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 213.09M | HK$ -245.98M | HK$ 142.34M | HK$ 586.29M | HK$ 915.73M |
| Operating Cash Flow | HK$ 234.88M | HK$ -233.98M | HK$ 144.36M | HK$ 598.04M | HK$ 951.79M |
| Investing Cash Flow | HK$ 9.15M | HK$ 528.76M | HK$ -661.13M | HK$ -158.70M | HK$ 401.48M |
| Financing Cash Flow | HK$ -157.87M | HK$ -211.36M | HK$ 661.07M | HK$ -616.40M | HK$ -3.07B |