Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 170.46M | € 241.79M | € 305.30M | € 201.55M | € 21.52M |
Gross Profit | € 60.97M | € 95.22M | € 110.14M | € 57.31M | € 1.03M |
Operating Income | € -115.30M | € 16.61M | € 16.66M | € 15.56M | € 7.27M |
EBITDA | € -112.05M | € 39.13M | € 44.15M | € 98.54M | € 5.88M |
Net Income | € -136.67M | € 16.79M | € 16.25M | € 59.96M | € 10.04M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 22.85M | € 42.91M | € 48.13M | € 35.86M | € 8.70M |
Total Assets | € 931.43M | € 1.17B | € 1.20B | € 1.17B | € 610.32M |
Total Debt | € 0.00 | € 843.00K | € 253.85M | € 265.21M | € 116.21M |
Net Debt | € -22.55M | € -35.40M | € 222.43M | € 239.14M | € 113.64M |
Total Liabilities | € 415.90M | € 548.92M | € 600.93M | € 583.54M | € 277.78M |
Stockholders' Equity | € 503.77M | € 609.49M | € 580.32M | € 572.90M | € 331.71M |
Cash Flow | |||||
Free Cash Flow | € 6.44M | € 17.55M | € 16.48M | € -27.49M | € -25.84M |
Operating Cash Flow | € 6.51M | € 18.38M | € 19.33M | € -21.11M | € -25.73M |
Investing Cash Flow | € -442.00K | € 6.81M | € 1.15M | € 11.46M | € 2.17M |
Financing Cash Flow | € -15.88M | € -19.07M | € -14.74M | € 32.06M | € 25.96M |