| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 170.46M | € 241.79M | € 305.30M | € 201.55M | € 22.89M |
| Gross Profit | € 60.97M | € 95.22M | € 107.63M | € 55.77M | € 968.00K |
| Operating Income | € -115.30M | € 16.61M | € 16.66M | € 14.03M | € -5.30M |
| EBITDA | € -101.58M | € 25.15M | € 44.15M | € 1.33M | € -3.97M |
| Net Income | € -136.67M | € 16.79M | € 16.25M | € 59.96M | € 10.04M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 30.39M | € 36.26M | € 31.62M | € 26.33M | € 2.64M |
| Total Assets | € 931.43M | € 1.17B | € 1.20B | € 1.17B | € 610.32M |
| Total Debt | € 136.64M | € 279.64M | € 288.31M | € 299.66M | € 234.77M |
| Net Debt | € 114.10M | € 243.40M | € 256.88M | € 273.59M | € 232.21M |
| Total Liabilities | € 415.90M | € 548.92M | € 600.93M | € 583.54M | € 277.78M |
| Stockholders' Equity | € 503.77M | € 609.49M | € 580.32M | € 571.75M | € 331.71M |
| Cash Flow | |||||
| Free Cash Flow | € 6.44M | € 17.55M | € 16.48M | € -27.49M | € -25.84M |
| Operating Cash Flow | € 6.51M | € 18.38M | € 19.33M | € -21.11M | € -25.73M |
| Investing Cash Flow | € -442.00K | € 6.81M | € 1.15M | € 11.46M | € 2.17M |
| Financing Cash Flow | € -15.88M | € -19.07M | € -14.74M | € 32.06M | € 25.96M |