Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 21.18M | € 21.31M | € 17.95M | € 18.02M | € 23.50M |
Gross Profit | € -15.00K | € 567.00K | € 466.00K | € 1.14M | € 673.00K |
Operating Income | € 30.00K | € 166.00K | € -155.00K | € 594.00K | € 377.00K |
EBITDA | € 425.00K | € 579.00K | € 279.00K | € 594.00K | € 423.00K |
Net Income | € -183.00K | € -114.00K | € -330.00K | € 40.00K | € -1.04M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 785.00K | € 931.00K | € 509.00K | € 2.23M | € 243.00K |
Total Assets | € 14.82M | € 15.18M | € 15.39M | € 17.46M | € 16.33M |
Total Debt | € 3.47M | € 3.62M | € 4.37M | € 4.48M | € 4.24M |
Net Debt | € 2.69M | € 2.69M | € 3.86M | € 2.26M | € 3.99M |
Total Liabilities | € 11.05M | € 11.24M | € 11.37M | € 3.53M | € 11.98M |
Stockholders' Equity | € 3.78M | € 3.95M | € 4.03M | € 4.38M | € 4.35M |
Cash Flow | |||||
Free Cash Flow | € -806.00K | € 791.00K | € -1.01M | € 1.92M | € -1.70M |
Operating Cash Flow | € -732.00K | € 806.00K | € -934.00K | € 2.08M | € -1.60M |
Investing Cash Flow | € 45.00K | € 511.00K | € -68.00K | € -81.00K | € -4.00K |
Financing Cash Flow | € 541.00K | € -807.00K | € -803.00K | € 314.00K | € 562.00K |