| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 964.28M | 1.05B | 1.24B | 1.34B | 1.18B |
| Gross Profit | 146.64M | 413.87M | 245.87M | 525.66M | 473.07M |
| EBITDA | 15.07M | 29.79M | 74.34M | 132.00M | 112.37M |
| Net Income | -120.24M | -41.28M | 24.55M | 59.28M | 57.03M |
Balance Sheet | |||||
| Total Assets | 763.43M | 922.73M | 1.01B | 1.12B | 1.12B |
| Cash, Cash Equivalents and Short-Term Investments | 14.45M | 11.51M | 5.59M | 7.57M | 2.79M |
| Total Debt | 145.95M | 124.70M | 111.60M | 124.25M | 107.79M |
| Total Liabilities | 401.16M | 380.16M | 364.15M | 421.68M | 421.35M |
| Stockholders Equity | 362.27M | 542.57M | 642.67M | 699.84M | 694.02M |
Cash Flow | |||||
| Free Cash Flow | 21.89M | 82.01M | 90.54M | 69.85M | 37.98M |
| Operating Cash Flow | 30.86M | 93.86M | 106.44M | 84.42M | 56.32M |
| Investing Cash Flow | -6.92M | -11.04M | -14.52M | -14.00M | -4.45M |
| Financing Cash Flow | -17.60M | -80.24M | -94.15M | -65.66M | -53.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | €762.50M | ― | 18.17% | ― | -8.85% | -40.33% | |
58 Neutral | €720.79M | 61.67 | 10.73% | ― | -8.62% | -38.42% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
49 Neutral | €589.60M | -30.69 | 1.59% | 0.15% | 11.83% | -79.57% | |
49 Neutral | €149.71M | -13.10 | -4.16% | ― | 4.81% | 75.36% | |
46 Neutral | €168.62M | -1.97 | -25.73% | 16.24% | -8.59% | -2639.62% | |
39 Underperform | €86.30M | 10.25 | -6.00% | ― | -11.00% | -1.60% |