| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 168.19B | ¥ 160.65B | ¥ 123.20B | ¥ 107.78B | ¥ 92.64B |
| Gross Profit | ¥ 53.91B | ¥ 50.89B | ¥ 38.94B | ¥ 32.70B | ¥ 24.98B |
| Operating Income | ¥ 14.10B | ¥ 13.62B | ¥ 5.77B | ¥ 4.24B | ¥ 383.00M |
| EBITDA | ¥ 16.88B | ¥ 16.06B | ¥ 7.93B | ¥ 6.19B | ¥ 2.14B |
| Net Income | ¥ 12.60B | ¥ 17.92B | ¥ 6.44B | ¥ 3.73B | ¥ -2.90B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 54.39B | ¥ 51.67B | ¥ 50.85B | ¥ 51.71B | ¥ 42.42B |
| Total Assets | ¥ 199.61B | ¥ 253.17B | ¥ 205.10B | ¥ 166.99B | ¥ 134.30B |
| Total Debt | ¥ 10.88B | ¥ 11.80B | ¥ 14.39B | ¥ 14.45B | ¥ 14.51B |
| Net Debt | ¥ -25.51B | ¥ -39.87B | ¥ -36.47B | ¥ -37.26B | ¥ -27.91B |
| Total Liabilities | ¥ 82.43B | ¥ 141.46B | ¥ 115.98B | ¥ 83.47B | ¥ 52.14B |
| Stockholders' Equity | ¥ 117.17B | ¥ 111.70B | ¥ 89.12B | ¥ 83.52B | ¥ 82.15B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 5.62B | ¥ 6.20B | ¥ -1.35B | ¥ 10.05B | ¥ -1.35B |
| Operating Cash Flow | ¥ 8.33B | ¥ 9.31B | ¥ 934.00M | ¥ 11.30B | ¥ 192.00M |
| Investing Cash Flow | ¥ 910.00M | ¥ -3.81B | ¥ -563.00M | ¥ -1.26B | ¥ -1.54B |
| Financing Cash Flow | ¥ -6.53B | ¥ -6.70B | ¥ -2.28B | ¥ -2.11B | ¥ -4.96B |