Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 1.60B | ¥ 1.78B | ¥ 1.78B | ¥ 1.58B | ¥ 1.34B |
Gross Profit | ¥ -32.74M | ¥ -71.55M | ¥ -99.12M | ¥ 11.43M | ¥ -19.00M |
Operating Income | ¥ -48.90M | - | - | - | - |
EBITDA | ¥ 19.86M | - | - | ¥ 41.25M | ¥ 15.01M |
Net Income | ¥ -46.33M | - | - | ¥ 1.43M | - |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 694.92M | ¥ 789.61M | ¥ 1.07B | ¥ 1.15B | ¥ 1.25B |
Total Assets | ¥ 2.03B | ¥ 2.18B | ¥ 2.50B | ¥ 2.35B | ¥ 2.46B |
Total Debt | ¥ 1.78M | ¥ 577.96K | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ -693.15M | ¥ -788.89M | ¥ -1.07B | ¥ -1.15B | ¥ -1.25B |
Total Liabilities | ¥ 647.11M | ¥ 747.66M | ¥ 917.83M | ¥ 691.72M | ¥ 713.86M |
Stockholders' Equity | ¥ 1.38B | ¥ 1.43B | ¥ 1.59B | ¥ 1.65B | ¥ 1.75B |
Cash Flow | |||||
Free Cash Flow | ¥ 0.00 | - | - | - | ¥ 36.98M |
Operating Cash Flow | ¥ 0.00 | - | ¥ 30.83M | ¥ 75.66M | ¥ 73.38M |
Investing Cash Flow | ¥ 0.00 | - | - | ¥ 453.55M | - |
Financing Cash Flow | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | - | ¥ 0.00 |