Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 548.13B | ¥ 510.77B | ¥ 445.32B | ¥ 405.69B | ¥ 483.80B |
Gross Profit | ¥ 223.86B | ¥ 199.65B | ¥ 175.95B | ¥ 162.27B | ¥ 194.71B |
Operating Income | ¥ 15.86B | ¥ 16.08B | ¥ 11.57B | ¥ 8.26B | ¥ 13.98B |
EBITDA | ¥ 28.66B | ¥ 22.60B | ¥ 25.08B | ¥ 16.22B | ¥ 27.31B |
Net Income | ¥ -6.71B | ¥ -13.74B | ¥ 5.38B | ¥ 7.13B | ¥ 3.73B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 48.59B | ¥ 42.69B | ¥ 46.72B | ¥ 52.24B | ¥ 53.30B |
Total Assets | ¥ 337.51B | ¥ 310.69B | ¥ 310.26B | ¥ 289.31B | ¥ 288.47B |
Total Debt | ¥ 39.37B | ¥ 26.82B | ¥ 25.49B | ¥ 27.22B | ¥ 26.94B |
Net Debt | ¥ -9.21B | ¥ -15.87B | ¥ -13.16B | ¥ -14.96B | ¥ -17.97B |
Total Liabilities | ¥ 241.28B | ¥ 208.49B | ¥ 192.60B | ¥ 179.46B | ¥ 192.09B |
Stockholders' Equity | ¥ 88.08B | ¥ 96.24B | ¥ 111.99B | ¥ 102.76B | ¥ 87.51B |
Cash Flow | |||||
Free Cash Flow | ¥ 3.54B | ¥ 4.10B | ¥ 572.00M | ¥ 126.00M | ¥ 8.09B |
Operating Cash Flow | ¥ 19.41B | ¥ 15.11B | ¥ 10.04B | ¥ 9.24B | ¥ 20.75B |
Investing Cash Flow | ¥ -16.14B | ¥ -12.12B | ¥ -14.18B | ¥ -9.57B | ¥ -13.84B |
Financing Cash Flow | ¥ -3.62B | ¥ -8.10B | ¥ -5.50B | ¥ -4.31B | ¥ -7.05B |