Sep 22 | Jun 22 | Mar 22 | Dec 21 | Sep 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | C$ 485.15K | C$ 708.72K | C$ 930.59K | C$ 424.85K | C$ 554.23K |
Gross Profit | C$ 235.89K | C$ 397.03K | C$ 468.84K | C$ -4.55M | C$ 750.24K |
EBIT | C$ -4.21M | C$ -823.03K | C$ -437.10K | C$ -6.19M | C$ -836.92K |
EBITDA | C$ -3.91M | C$ -630.60K | C$ -227.19K | C$ -5.97M | C$ -554.47K |
Net Income Common Stockholders | C$ -4.34M | C$ -1.34M | C$ -520.52K | C$ -6.26M | C$ -915.89K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | C$ 0.00 | C$ 5.14K | C$ 20.09K | C$ 0.00 | C$ 118.84K |
Total Assets | C$ 15.73M | C$ 18.62M | C$ 18.41M | C$ 17.51M | C$ 22.40M |
Total Debt | C$ 8.63M | C$ 8.22M | C$ 8.04M | C$ 7.36M | C$ 6.22M |
Net Debt | C$ 8.63M | C$ 8.22M | C$ 8.02M | C$ 7.36M | C$ 6.10M |
Total Liabilities | C$ 14.36M | C$ 12.85M | C$ 11.92M | C$ 10.53M | C$ 9.41M |
Stockholders Equity | C$ 1.38M | C$ 5.76M | C$ 6.48M | C$ 6.98M | C$ 12.98M |
Cash Flow | - | ||||
Free Cash Flow | C$ -343.82K | C$ -1.32M | C$ -648.03K | C$ -1.25M | C$ -639.41K |
Operating Cash Flow | C$ -343.82K | C$ -1.31M | C$ -637.85K | C$ -1.25M | C$ -639.41K |
Investing Cash Flow | - | C$ -9.32K | C$ -10.19K | C$ -24.32K | C$ -115.98K |
Financing Cash Flow | C$ 338.68K | C$ 1.31M | C$ 668.12K | C$ 1.16M | C$ 638.29K |