Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 189.63B | ¥ 176.07B | ¥ 168.45B | ¥ 174.32B | ¥ 248.23B |
Gross Profit | ¥ 105.78B | ¥ 96.75B | ¥ 87.61B | ¥ 69.72B | ¥ 112.68B |
Operating Income | ¥ 11.26B | ¥ 5.21B | ¥ -1.08B | ¥ -21.23B | ¥ -3.06B |
EBITDA | ¥ 11.85B | ¥ 10.38B | ¥ 4.29B | ¥ -18.52B | ¥ -29.04B |
Net Income | ¥ 6.61B | ¥ 3.06B | ¥ 8.57B | ¥ -23.18B | ¥ -52.13B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 14.13B | ¥ 13.80B | ¥ 15.21B | ¥ 21.30B | ¥ 28.80B |
Total Assets | ¥ 171.36B | ¥ 159.20B | ¥ 157.73B | ¥ 196.05B | ¥ 234.32B |
Total Debt | ¥ 41.95B | ¥ 32.05B | ¥ 39.66B | ¥ 91.70B | ¥ 70.61B |
Net Debt | ¥ 27.81B | ¥ 18.24B | ¥ 24.46B | ¥ 70.40B | ¥ 41.82B |
Total Liabilities | ¥ 86.37B | ¥ 74.13B | ¥ 80.47B | ¥ 136.54B | ¥ 140.28B |
Stockholders' Equity | ¥ 79.87B | ¥ 74.83B | ¥ 67.01B | ¥ 56.86B | ¥ 90.30B |
Cash Flow | |||||
Free Cash Flow | ¥ 2.03B | ¥ 3.52B | ¥ 4.88B | ¥ -23.86B | ¥ 2.30B |
Operating Cash Flow | ¥ 4.00B | ¥ 5.68B | ¥ 7.81B | ¥ -19.61B | ¥ 8.00B |
Investing Cash Flow | ¥ -4.32B | ¥ 4.39B | ¥ 21.68B | ¥ 6.09B | ¥ -10.76B |
Financing Cash Flow | ¥ 263.00M | ¥ -11.96B | ¥ -36.17B | ¥ 5.86B | ¥ -1.59B |