Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 9.54B | ¥ 20.03B | ¥ 9.66B | ¥ 13.42B | ¥ 8.07B |
Gross Profit | ¥ -1.03B | ¥ -500.52M | ¥ 827.04M | ¥ 1.26B | ¥ 1.75B |
Operating Income | ¥ -1.23B | ¥ -771.20M | ¥ 515.20M | ¥ 802.71M | ¥ 1.36B |
EBITDA | ¥ -1.22B | ¥ -751.16M | ¥ -2.61B | ¥ 804.87M | ¥ 1.36B |
Net Income | ¥ -2.18B | ¥ -2.30B | ¥ -2.95B | ¥ 399.47M | ¥ 782.99M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 530.93M | ¥ 1.32B | ¥ 1.18B | ¥ 2.26B | ¥ 3.54B |
Total Assets | ¥ 39.50B | ¥ 46.40B | ¥ 61.54B | ¥ 68.24B | ¥ 67.15B |
Total Debt | ¥ 14.57B | ¥ 15.18B | ¥ 15.44B | ¥ 20.00B | ¥ 23.51B |
Net Debt | ¥ 14.26B | ¥ 14.65B | ¥ 14.95B | ¥ 18.16B | ¥ 20.29B |
Total Liabilities | ¥ 38.54B | ¥ 43.28B | ¥ 56.22B | ¥ 60.04B | ¥ 59.26B |
Stockholders' Equity | ¥ 897.81M | ¥ 3.07B | ¥ 5.32B | ¥ 8.20B | ¥ 7.87B |
Cash Flow | |||||
Free Cash Flow | ¥ 0.00 | ¥ 2.05B | ¥ 5.32B | ¥ 5.48B | ¥ 1.84B |
Operating Cash Flow | ¥ 0.00 | ¥ 2.05B | ¥ 5.33B | ¥ 5.48B | ¥ 1.84B |
Investing Cash Flow | ¥ 0.00 | ¥ 7.93M | ¥ 2.68M | ¥ 32.15M | ¥ 649.52M |
Financing Cash Flow | ¥ 0.00 | ¥ -2.02B | ¥ -6.68B | ¥ -6.89B | ¥ -2.46B |